The Smartest Point in Real Estate|Bryan · College Station · Houston · DFW · All of Texas
REO.properties|(979) 229-7254
CLICKpoint RealtyCLICKpoint RealtyiClickHomes.com
Sign inGet my home value →
Home/Texas homes/706, 708, 800 Navidad
LANDMLS 25008119

$1,900,000

706, 708, 800 Navidad · Bryan, TX, 77801

Lot
21,400 sqft lot
Year built
1979
Type
Quadruplex

About this home

$169,732 Annual NOI. 8.93% cap rate. They are turn-key airbnbs already under management generating $240,000/year. Most of the units are renovated. There is on-site staff and maintenance who has been there for 10 years and can help do basic repairs around the property. He pays $825/month. Annual revenue is $240,937. Taxes: $17,266 Insurance all three buildings: $11,550 Maintenance/Upgrades: $23,150 (varies year to year) 91% occupancy on airbnb. In-house management and maintenance. The property is close to Legend Event Center and only a 5 minute drive to the vet school. Seller is a licensed real estate agent.

Details

QuadruplexBuilt 197921,400 sqft lot lotVilla WestActiveMLS 25008119
AI

Ask the House

Ask anything about this home — I answer from its MLS record and the FEMA flood map. Anything not on file, I hand to Sherry.

Answers come from this listing's MLS data and public flood maps — not a guess. For anything not on file, Sherry confirms it for you. AI answers should always be double-checked before you rely on them.

What would this cost to own?

Adjust the assumptions to estimate your monthly cost and equity over time. Estimates only — verify rates with a lender.

20% · $380,000
% APR
Estimated monthly
/mo
Calculating…
Equity in 10 yrs
Calculating…

Estimates only — not a lending offer or financial advice.

More of Sherry's listings

Listing courtesy of Jerman Realty Inc. Listing data provided by the participating MLS via Trestle (CoreLogic). Information deemed reliable but not guaranteed.